(projected values)
PROPERTY |
BOUGHT |
SOLD |
DAYS HELD |
PURCHASE PRICE |
SALE PRICE |
NET PROFIT |
ROI SIMPLE & ANNUAL |
Oak Ave. Manhattan Beach, CA 90266 |
2/19/2014 |
12/1/14 |
285 |
$865,000 |
$1,400,000 |
$160,000 |
30.48% 36.57% |
Silver St. Hermosa Beach, CA 90254 |
10/25/13 |
4/1/15 |
207 |
$826,000 |
$2,000,000 |
$250,000 |
22.32% 16.74% |
Ave. A Redondo Beach, CA 90277 |
6/26/13 |
12/26/14 |
548 |
$865,000 |
$2,000,000 |
$225,000 |
28.13% 21.09% |
Rosecrans Ave. Manhattan Beach, CA 90266 |
5/17/13 |
1/16/15 |
609 |
$791,000 |
$1,600,000 |
$230,000 |
26.56% 16.73% |
**These projects use approximately 50% leverage, unlike previous years which were all-cash basis
PROPERTY |
BOUGHT |
SOLD |
DAYS HELD |
PURCHASE PRICE |
SALE PRICE |
NET PROFIT |
ROI SIMPLE & ANNUAL |
Olympiad Drive Los Angeles, CA 90043 |
9/14/12 |
4/1/13 |
199 |
$375,000 |
$649,000 |
$92,488 |
18.07% 33.10% |
Avenue B Redondo Beach, CA 90277 |
5/10/12 |
6/25/13 |
412 |
$592,000 |
$1,575,000 |
$415,965 |
38.96% 34.60% |
*These numbers are on an all cash basis with no leverage.
PROPERTY |
BOUGHT |
SOLD |
DAYS HELD |
PURCHASE PRICE |
SALE PRICE |
NET PROFIT |
ROI SIMPLE & ANNUAL |
James Alan Circle Chatsworth, CA 91311 |
8/31/11 |
1/31/12 |
153 |
$213,000 |
$279,000 |
$10,404 |
4.18% 10.00% |
La Seda Road La Puente, CA 91744 |
5/13/11 |
2/24/12 |
287 |
$259,200 |
$375,000 |
$39,621 |
13.28% 16.90% |
E. Helmick Road Carson, CA 90746 |
9/30/11 |
4/2/12 |
186 |
$252,000 |
$359,000 |
$36,000 |
14.29% 28.57% |
Ronan Avenue Wilmington, CA 90744 |
10/21/11 |
6/29/12 |
227 |
$195,000 |
$299,000 |
$35,000 |
14.40% 24.70% |
Grape Street Los Angeles, CA 90002 |
2/3/12 |
11/30/12 |
301 |
$80,199 |
$175,000 |
$34,271 |
28.07% 35.07% |
261st Street Lomita, CA 90717 |
3/16/12 |
9/25/12 |
194 |
$370,300 |
$499,999 |
$47,108 |
11.26% 21.30% |
*These numbers are on an all cash basis with no leverage.
PROPERTY |
BOUGHT |
SOLD |
DAYS HELD |
PURCHASE PRICE |
SALE PRICE |
NET PROFIT |
ROI SIMPLE & ANNUAL |
|
Babcock Avenue North Hollywood, CA 91605 |
12/6/10 |
4/11/11 |
127 |
$248,000 |
$339,000 |
$18,028 |
6.36% 18.40% |
|
Hunnewell Ave Sylmar, CA 91342 |
12/7/10 |
5/20/11 |
165 |
$315,000 |
$415,000 |
$30,212 |
8.79% 19.60% |
|
Montgomery Ave North Hills, CA 91343 |
9/16/10 |
7/21/11 |
308 |
$265,000 |
$345,000 |
$17,201 |
5.64% 6.70% |
|
Oak Street, #214 Glendale, CA 91204 |
12/21/10 |
7/21/11 |
212 |
$235,100 |
$270,000 |
$2,009 |
0.80% 1.40% |
|
Gilmore Street Van Nuys, CA 91401 |
6/10/11 |
10/4/11 |
117 |
$212,000 |
$300,000 |
$54,617 |
24.10% 75.80% |
|
Schoolcraft Street Reseda, CA 91335 |
3/8/11 |
11/23/11 |
260 |
$242,000 |
$349,900 |
$13,386 |
4.37% 8.00% |
|
W. 29th Street Los Angeles, CA 90018 |
4/25/11 |
5/5/11 |
345 |
$222,000 |
$335,000 |
$18,631 |
8.70% 8.70% |
|
E. 74th Street Los Angeles, CA 90001 |
5/11/11 |
9/14/11 |
127 |
$120,000 |
$194,000 |
$14,845 |
9.50% 27.50% |
|
N. Niagara Street Burbank, CA 91505 |
8/1/11 |
12/14/11 |
136 |
$379,000 |
$510,000 |
$66,093 |
16.67% 45.10% |
*These numbers are on an all cash basis with no leverage.
PROPERTY |
BOUGHT |
SOLD |
DAYS HELD |
PURCHASE PRICE |
SALE PRICE |
NET PROFIT |
ROI SIMPLE & ANNUAL |
Cedar Grove Lane Sylmar, CA 91342 |
5/19/10 |
8/31/10 |
104 |
$271,000 |
$338,500 |
$26,875 |
9.48% 33.30% |
Columbus Avenue Van Nuys, CA 91411 |
4/21/10 |
9/8/10 |
141 |
$229,200 |
$315,000 |
$35,178 |
13.73% 35.90% |
Debby Street Van Nuys, CA 91401 |
9/8/10 |
11/29/10 |
82 |
$298,500 |
$407,000 |
$34,487 |
10.07% 44.80% |
*These numbers are on an all cash basis with no leverage.
PROPERTY |
BOUGHT |
SOLD |
DAYS HELD |
PURCHASE PRICE |
SALE PRICE |
NET PROFIT |
ROI SIMPLE & ANNUAL |
Oak Ave. Manhattan Beach, CA 90266 |
2/19/2014 |
12/1/14 |
285 |
$865,000 |
$1,400,000 |
$160,000 |
30.48% 36.57% |
Silver St. Hermosa Beach, CA 90254 |
10/25/13 |
4/1/15 |
207 |
$826,000 |
$2,000,000 |
$250,000 |
22.32% 16.74% |
Ave. A Redondo Beach, CA 90277 |
6/26/13 |
12/26/14 |
548 |
$865,000 |
$2,000,000 |
$225,000 |
28.13% 21.09% |
Rosecrans Ave. Manhattan Beach, CA 90266 |
5/17/13 |
1/16/15 |
609 |
$791,000 |
$1,600,000 |
$230,000 |
26.56% 16.73% |
Ave. B Redondo Beach, CA 90277 |
5/10/12 |
6/25/13 |
412 |
$592,000 |
$1,575,000 |
$415,965 |
38.96% 34.60% |
Olympiad Dr. Los Angeles, CA 90043 |
9/14/12 |
4/1/13 |
199 |
$375,000 |
$649,000 |
$92,488 |
18.07% 33.10% |
1st St. Lomita, CA 90717 |
3/16/12 |
9/25/12 |
194 |
$370,300 |
$499,999 |
$47,108 |
11.26% 21.30% |
Grape St. Los Angeles, CA 90002 |
2/3/12 |
11/30/12 |
301 |
$80,199 |
$175,000 |
$34,271 |
28.07% 35.07% |
Ronan Ave. Wilmington, CA 90744 |
10/21/11 |
6/29/12 |
227 |
$195,000 |
$299,000 |
$35,000 |
14.40% 24.70% |
E. Helmick Rd. Carson, CA 90746 |
9/30/11 |
4/2/12 |
186 |
$252,000 |
$359,000 |
$36,000 |
14.29% 28.57% |
La Seda Rd. La Puente, CA 91744 |
5/13/11 |
2/24/12 |
287 |
$259,200 |
$375,000 |
$39,621 |
13.28% 16.90% |
James Alan Cr. Chatsworth, CA 91311 |
8/31/11 |
1/31/12 |
153 |
$213,000 |
$279,000 |
$10,404 |
4.18% 10.00% |
N. Niagara St. Burbank, CA 91505 |
8/1/11 |
12/14/11 |
136 |
$379,000 |
$510,000 |
$66,093 |
16.67% 45.10% |
Schoolcraft St. Reseda, CA 91335 |
3/8/11 |
11/23/11 |
260 |
$242,000 |
$349,900 |
$13,386 |
4.37% 8.00% |
Gilmore St. Van Nuys, CA 91401 |
6/10/11 |
10/4/11 |
117 |
$212,000 |
$300,000 |
$54,617 |
24.10% 75.80% |
E. 74th St. Los Angeles, CA 90001 |
5/11/11 |
9/14/11 |
127 |
$120,000 |
$194,000 |
$14,845 |
9.50% 27.50% |
Montgomery Ave North Hills, CA 91343 |
9/16/10 |
7/21/11 |
308 |
$265,000 |
$345,000 |
$17,201 |
5.64% 6.70% |
Oak St., #214 Glendale, CA 91204 |
12/21/10 |
7/21/11 |
212 |
$235,100 |
$270,000 |
$2,009 |
0.80% 1.40% |
Hunnewell Ave Sylmar, CA 91342 |
12/7/10 |
5/20/11 |
165 |
$315,000 |
$415,000 |
$30,212 |
8.79% 19.60% |
W. 29th St. Los Angeles, CA 90018 |
4/25/11 |
5/5/11 |
345 |
$222,000 |
$335,000 |
$18,631 |
8.70% 8.70% |
Babcock Ave. North Hollywood, CA 91605 |
12/6/10 |
4/11/11 |
127 |
$248,000 |
$339,000 |
$18,028 |
6.36% 18.40% |
Debby St. Van Nuys, CA 91401 |
9/8/10 |
11/29/10 |
82 |
$298,500 |
$407,000 |
$34,487 |
10.07% 44.80% |
Columbus Ave. Van Nuys, CA 91411 |
4/21/10 |
9/8/10 |
141 |
$229,200 |
$315,000 |
$35,178 |
13.73% 35.90% |
Cedar Grove Lane Sylmar, CA 91342 |
5/19/10 |
8/31/10 |
104 |
$271,000 |
$338,500 |
$26,875 |
9.48% 33.30% |
MEDIAN |
$262,100 |
$354,450 |
$34,744 |
12.27% 15.34% |
|||
MEAN |
$363,354 |
$638,725 |
$79,476 |
25.86% 21.20% |
*PROJECTED